Return To Opportunities List


Toronto Architecture Firm Specializing in Condominiums

Owner will stay on for 3-5 years and roll 15% equity!



  • Price

  • Revenue

  • Cash Flow

  • Location

  • Service Area
    Greater Toronto Area

  • Employees
    6; 1 owner/architect, 2 architects, 2 architectural draftsmen, 1 intern

  • Profit Margin

  • Reason for Sale
    Owner wants to build up the business with a partner or owner

  • Intangible Assets
    Loyal client base, well-established name, word-of-mouth referrals

The owner of this Toronto Architecture firm would like to stay on board for 3-5 years and will roll 15% equity! With a team already in place and growth in sales since 2017, this full-service architecture firm has been serving the greater Toronto area since 2000. The firm’s portfolio primarily consists of condominiums (80%), and includes commercial, industrial, institutional, and interiors. Working out of a 2,500 square foot office, the staff of 6 includes the owner, 2 architects, 2 architectural draftsmen, and 1 intern. The team is highly educated and experienced at their craft, allowing for solid word-of-mouth referrals and a loyal, recurring client base of developers, engineers, and general contractors. Their spectacular designs are well-known throughout the Toronto area.  The firm boasts a 29% profit margin and is selling at an incredibly low 3 multiple!


Priced at $985,000, a down payment of $147,750 returns $184,678 in the first year after debt payments – a 125% return on investment. The owner staying on as a partner will result in more work being sought after and more projects brought into the fold, giving great potential for increased revenue and business expansion.

Business Highlights

  • Year Established: 2000
  • Location:  Toronto
  • Service Area:  Greater Toronto Area
  • Services: Full-service architecture firm, primarily specializing in condominiums (80%); industrial sector, retail, mid to high-rise residential, interiors
  • Clients: Developers, Engineers, General Contractors
  • Lease: 2,500 sq. ft. office
  • Reason for Selling: Owner wants to build up the business (will roll 15% equity if buyer allows)
  • Personnel: 6; 1 owner/architect, 2 architects, 2 architectural draftsmen, 1 intern
  • Seller Training Period: 3-5 years
  • Growth Opportunities: Expand the business by working as a partnership and increasing number of projects
  • Current Owner’s Responsibilities: Design & Execute projects, Business Development

Financial Highlights

  • List Price: $985,000 CAD

Cash Flow:

2019: $326,464

2018: $197,567

  • Assets Included in Purchase*
    • Equipment: Computers, printers, photocopiers
    • A/R: $36,979
    • Intangible Assets: Loyal client base, well-established name, word-of-mouth referrals

*amounts may vary, assets may be depreciated, replacement cost, or fair market value 

Cash Flow Analysis

Description of Financial StatementP&L StatementP&L StatementNotes
GROSS SALES$1,135,674$1,013,304
Net Income Shown on Financial Statement$341,944$244,989
Compensation to Owner$50,000$27,000Would like to stay on board
11% Tax on total W2 Salaries$5,500$2,970
Management Fees$0$0Paid to owner
Life Insurance$5,400$5,400$450/month for personal life insurance
Contributions/Donations$0$0Non-onward going expense
Salary$-100,000$-100,000To keep owner in place
TOTAL ADDBACKS$-15,480$-47,422
Seller's Cash Flow = Total Addbacks + Net Income$326,464$197,567
Profit Margin28.75 %19.50 %
  • 2019 Profit Margin: 29%


  • Developers
  • Engineers
  • General Contractors

Specific information regarding clients is available upon the receipt of a signed Non-Disclosure Agreement.


  • Residential (primarily condominiums)
  • Commercial
  • Industrial
  • Institutional
  • Interiors


  • 1 owner
  • 2 architects
  • 2 architectural draftsmen
  • 1 intern

Growth Opportunities

  • Expand the business by working as a partnership and increasing the number of projects

Valuation Details


The Firm used a cash flow valuation methodology to determine the purchase price of the business. 

The formula used is as follows:

Cash Flow       x          Prescribed Multiple     =          Fair Market Value

Cash flow is the sum of business net income plus any owner perks and any non-onward going expenses.

A prescribed multiple is determined by a 20 question, 100-point parameter ranking system that is used to analyze the current business health. Each question is based on a scale from 1 to 5: 1 being low, 2 below average, 3 average, 4 above average, 5 high. The average of the responses sum is the business’ prescribed multiplier.

For this business, the 2019 cash flow was used with a prescribed multiple of 3.  With this information, the computation is as follows:

Cash Flow         x    Prescribed Multiple =   Fair Market Value


With this information, the computation is as follows:


$326,464            x                3                    =    $979,392


Funding Example


Purchase Price:   $985,000 CAD


    15%Buyer Down Payment    $147,750 Must be unborrowed funds
    15%Seller Financing or Equity $147,750 5-year term at a rate of 4.50% = a monthly loan payment of $2,755
    70%Bank Loan $689,500 8-year term at a rate of 6% = a monthly loan payment of $9,061


  • Cash Flow: $326,464


  • Annual Payment:


    • To Seller: $33,054
    • To Bank: $108,732


  • Net Profit (after expenses and loan payment): $184,678

Purchase Price:



Bank Loan Needed: $


Funding Details


Offer Price: $

% Buyer Cash Down at Closing: $

% Seller Carry Back via Promissory Note: $

year term at a rate of %

% of Purchase Price secured by Buyer and Seller

Total Bank Loan Need: $

% of Purchase Price

Desired Loan Type:

Desired Bank Terms: year term at a rate of %

Total Business Assets, Inventory, and A/R: $

Total Undercollateralized Loan: $

Loan Payments

Monthly Payment to Bank: $
Yearly Payment to Bank: $
Monthly Payment to Seller: $
Yearly Payment to Seller: $
Total Monthly Debt Service: $
Total Yearly Debt Service: $


Fixed Charge Coverage Ratio

The bank will require a minimum ratio of 1.5 to be lendable.

Cash Flow:
2019 Cash Flow
Annual Debt Service: $

Buyer's Net Operating Income (NOI)

The amount of money the Buyer will retain as profit.

Cash Flow:
2019 Cash Flow
Annual Debt Service: -$

Buyer's Return on Investment (ROI)

The rate of return on the Buyer's down payment.

Down Payment: $
ROI: %


Document Title / Description

This folder is empty.

Access to this Deal Room is restricted

Would you like to access the deal room?

Yes, please

Interested in
this business?

Complete the following information to sign an NDA and see more details!

Already have an account? Log in here.

Click to download NDA form

Print, sign and send to:

210 N 78th St. 2nd Floor
Omaha, NE 68114

Or fax to:

f 402.939.0857

Thinking of Selling?
When selecting an M&A firm, please use the following Scorecard: click here for our M&A Scorecard

The Firm is not a real estate brokerage and therefore the staff will not handle any aspect of the lease, sale or purchase of real estate.