Pavers & Retaining Walls with Commercial Lawn Care Maintenance
Loan is 100% Collateralized + After Loan Payment, Buyer Profit is over 550K!
In this landscaping business, the hardscape division, consisting of retaining walls & pavers makes up 40% of their revenue. 30% of revenue is reoccurring weekly maintenance for commercial clients, HOA’s, and some residential. This division has 800+ clients and boasts a 98% retention rate! The pool division is 30% which includes pool design, landscape and water features. This company is stacked with 3 Divisional Managers, an entire administrative staff plus 20 crews consisting of 50 skilled laborers. This business has $4.7M in assets, including 41 trucks and 37 trailers, and over $600,000 in AR which makes the buyers bank loan 100% collateralized! Boasting 5 years of consecutive year-over-year growth with 2022 revenue over 10 million and already 8 million in committed contracts for 2023. After more than 20 years in business, the owner is selling to bring on a buyer who wants to keep growing. He has offered a transition period of 3+ years to ensure a smooth transfer of ownership for both the buyer and his staff. The current owner has offered to carry or remain minority owner for up to 20% of this purchase, showing his ongoing vested interest in the success of the business. With this purchase, a 10% down payment of $630,000 will return $630,274 in the first year after principle!
Priced at $6,300,000, this business is primed and ready for a strategic growth minded buyer to step in and scale the business with the necessary equipment in order to do so. All the certifications needed (licensed contractor, sprinkler contractors, lawn and paving certifications) are held by the business or current employees, not the owner. There is a solid team, client base, and local reputation that the new owner will flourish with. There is absolutely no marketing in place, all business is based on reputation, and they also have much more capacity with their current location and fleet.
Offer Price: $
% Buyer Cash Down at Closing: $
% Seller Carry Back via Promissory Note: $
year term at a rate of %
% of Purchase Price secured by Buyer and Seller
Total Bank Loan Need: $
% of Purchase Price
Desired Loan Type:
Desired Bank Terms: year term at a rate of %
Total Business Assets, Inventory, and A/R: $
Total Undercollateralized Loan: $
|Monthly Payment to Bank:||$|
|Yearly Payment to Bank:||$|
|Monthly Payment to Seller:||$|
|Yearly Payment to Seller:||$|
|Total Monthly Debt Service:||$|
|Total Yearly Debt Service:||$|
Fixed Charge Coverage Ratio
The bank will require a minimum ratio of 1.5 to be lendable.
2022 Cash Flow
|Annual Debt Service:||$|
Buyer's Net Operating Income (NOI)
The amount of money the Buyer will retain as profit.
2022 Cash Flow
|Annual Debt Service:||-$|
Buyer's Return on Investment (ROI)
The rate of return on the Buyer's down payment.
|Document Title / Description|
This folder is empty.
Access to this Deal Room is restricted
Would you like to access the deal room?Yes, please
Already have an account? Log in here.
Print, sign and send to:210 N 78th St. 2nd Floor
Omaha, NE 68114
Or fax to: