Managed IT Services, Web Services, and IT Solutions - $13M in Sales
With over 450 clients and $200k in recurring monthly revenue!
With over 450 clients and $200k in recurring monthly revenue, this IT management company has been established in the Twin Cities area for nearly 30 years! Serving clients locally (75%), regionally (10%), and nationwide (15%), this business offers a variety of technology services & products. Services include technology lifecycle management, IT staffing, cloud solutions, data storage, data security & remote access, and web services; they also provide new & re-certified equipment from leading manufacturers, as well as sales, repair, maintenance, and installation of windows desktops and servers. A highly-skilled team of 39 employees consists of 6 in Operations, 4 in Admin, 10 in sales, and 19 in the service department. They cater to each customer’s specific needs for their company and implement customized IT solutions and services. Clients are in a variety of industries such as education, financial, healthcare, insurance, and manufacturing; of their 450+ clients, 288 of them purchase $1k or more per year, 122 of them purchase $10k or more, and 24 purchase $100k or more annually. 2021 is on track to be a record year for this business, as the remote workforce is now entrenched in the workplace – this business will see double digit growth for the foreseeable future.
Based out of an 18k sq. ft. building, 9,000 sq. ft. is used for warehouse/production space, while 4,500 sq. ft. is office space; the remainder is rented by tenants. Assets include $161k of equipment – PC’s, notebooks, servers, SAN’s, network gear, warehouse equipment, and office furniture & fixtures. The current owner handles HR, Finance, AP, AR, policies & procedures, and contracts, and is willing to stay on board for 1-5 years to help grow the company.
Priced at $2,200,000, this business already has a strong recurring client base, word-of-mouth referrals, and an extremely well-established name in the industry and the region. Marketing is the key to organizational growth; better SEO, email campaigns, lunch & learns, etc. would generate more client interest and boost revenue.
Year Established: 1992
Location: Twin Cities
Service Area: Local (75%), regional (10%), and national (15%)
Services: Managed IT services, lifecycle management, IT staffing, cloud solutions, data storage, data security & remote access, web services, assistive & adaptive technology, providing hardware & software, sales, repair, maintenance, & installation of windows desktops & servers
Clients: Companies in a variety of industries: Education, Financial, Healthcare, Insurance, & Manufacturing
Lease: 18k sq. ft. building; 9k is warehouse/production space, 4.5k is office space (7 offices, 2 meeting rooms); the remainder is rented by tenants – Rent is $12k/month
Reason for Selling: Looking to grow the company by leveraging areas out of the owner’s expertise
Personnel: 39 FT W2 employees; 4 Admin, 6 in Operations, 10 in Sales, 19 in Service
Seller Training Period: 1-5 years
Growth Opportunities: Generate more client interest through better SEO, email campaigns, lunch & learns, etc.
Current Owner’s Responsibilities: HR, Finance, AP, AR, policies & procedures, contracts
- List Price: $2,200,000
- Estimated Working Capital: $500k
Equipment: $161,000: PC’s ($40k) Notebooks ($18k), Servers ($45k), SAN ($18k), Warehouse Equipment ($15k), Furniture & Fixtures ($25k)
Software: ConnectWise, Kaseya, QuickBooks, Enterprise, VarStreet
Intangible Assets: Strong recurring client base, word-of-mouth referrals, well-established in the industry & region
Cash Flow Analysis
|Description of Financial Statement||P&L Statement|
|Net Income Shown on Financial Statement||$179,478||$167,706||$112,726|
|Compensation to Owner||$108,354||$108,304||$124,510||Owner|
|Other unrelated Salaries||$116,282||$100,000||$100,000||Owner's Spouse|
|11% Tax on total W2 Salaries||$24,710||$22,913||$24,696|
|Meals & Entertainment||$13,281||$14,154||$10,558|
|Owner's Insurance||$20,000||$20,000||$20,000||$10k/year - Health, $10k/year - Life|
|Owner's Travel||$4,000||$4,000||$4,000||$4k/year - personal|
|Pension/Profit Sharing||$0||$29,897||$0||Line Item 17 - To Owners|
|Owner's Pest Control||$1,000||$1,000||$1,000|
|Owner's Personal Supplies||$3,352||$945||$1,177|
|Owner's Professional Fees||$127,000||$22,845||$2,100|
|Owner's Repair & Maintenance||$23,920||$23,790||$14,100|
|Seller's Cash Flow = Total Addbacks + Net Income||$683,042||$565,749||$416,161|
|Profit Margin||5.21 %||4.12 %||4.55 %|
- Covid resulted in a small dip in 2020, less than 5%. 2021 is on track to be a record year.
Offer Price: $
% Buyer Cash Down at Closing: $
% Seller Carry Back via Promissory Note: $
year term at a rate of %
% of Purchase Price secured by Buyer and Seller
Total Bank Loan Need: $
% of Purchase Price
Desired Loan Type:
Desired Bank Terms: year term at a rate of %
Total Business Assets, Inventory, and A/R: $
Total Undercollateralized Loan: $
|Monthly Payment to Bank:||$|
|Yearly Payment to Bank:||$|
|Monthly Payment to Seller:||$|
|Yearly Payment to Seller:||$|
|Total Monthly Debt Service:||$|
|Total Yearly Debt Service:||$|
Fixed Charge Coverage Ratio
The bank will require a minimum ratio of 1.5 to be lendable.
2-year average cash flow
|Annual Debt Service:||$|
Buyer's Net Operating Income (NOI)
The amount of money the Buyer will retain as profit.
2-year average cash flow
|Annual Debt Service:||-$|
Buyer's Return on Investment (ROI)
The rate of return on the Buyer's down payment.
|Document Title / Description|
This folder is empty.
Access to this Deal Room is restricted
Would you like to access the deal room?Yes, please
Already have an account? Log in here.
Print, sign and send to:210 N 78th St. 2nd Floor
Omaha, NE 68114
Or fax to: